Castellbell i el Vilar

Castellbell i el Vilar, Barcelona

Invernova co-invests in this operation

We contribute €6,850 (14% of total capital). Our success depends on yours.

Description

Castellbell i el Vilar is a buy-and-sell operation on a home in this Bages village (Barcelona), about four kilometres from the Montserrat mountain. The municipality spreads across several hamlets —La Bauma, El Borràs, El Vilar and El Burés— in a privileged natural setting.

The flat offers 61 m² of built surface on the ground floor, arranged as two double bedrooms, a bathroom, kitchen, dining room and terrace. It is in good condition and the plan calls for a full refurbishment to add value.

The project finances the acquisition of 100% of the property. Invernova takes on the refurbishment and the commercialization, marketing and home-staging costs, plus the inherent expenses, investing its own capital alongside the participants ahead of resale.

Key data and projection

Property type

61 m² apartment — 2 bedrooms (ground floor)

Estimated property value

€70,000

Estimated total investment

€48,872

Estimated profit

+€21,128

Profit on the estimated investment

Exit value€70,000
Investment recovered100%
Estimated profit+43%
Estimated return for the co-investor: 21.6% (half the margin)

Estimated investment breakdown

Investment€48,872
Purchase price€25,872
Taxes€3,000
Renovation / works€15,000
Other expenses€5,000

Operation structure

Purchase, value-add and sale operation in Castellbell i el Vilar (Barcelona): 61 m² apartment — 2 bedrooms (ground floor). INVERNOVA TRADE S.L. bought the property and co-invested its own capital in the operation alongside the co-investors. The co-investors took part through a private contract with INVERNOVA TRADE S.L., with the property itself as collateral. Success-based return: the actual profit from the sale, after purchase, refurbishment, taxes and costs, was shared between the co-investors and Invernova as agreed in the contract. Target term at entry: 13 months. Actual term to settlement: 12 months.

Key risks

- Sale price risk: the return depended on the final price; a sale below forecast reduces the profit and can affect the capital.

- Timing risk: the sale could take longer than planned, delaying the repayment of capital and the return.

- Works risk: cost overruns or surprises in the refurbishment (installations, hidden damage) that reduce the margin.

- Result: operation settled with an obtained return of 23.4 % in 12 months. Past performance does not guarantee future results.

Project updates

MAR162023
CompletedMarch 16, 2023

Operation completed

Operation Castellbell i el Vilar successfully completed: capital returned to co-investors with a 21.5% return.

FEB112022
In operationFebruary 11, 2022

Operation underway

The execution phase of the operation has begun. We will keep you informed of the most relevant milestones.

FEB102022
FundedFebruary 10, 2022

Operation 100% funded

We have reached the funding target. The operation phase will begin shortly.

FEB042022
Round openFebruary 4, 2022

Funding open

The operation is now open to co-investment. Reserve your participation before the round is filled.

FEB032022
LaunchFebruary 3, 2022

New operation

Operation Castellbell i el Vilar launched. Capital raised and underway.

23.4%

est. 21.6%

Real return

12 months

est. 13 months

Real term

60.0%

LTV

Real-estate collateral

Guarantee

Operation margin46.8%

The investor's return equals 50% of the margin (standard split); each investor is paid per their agreement.

Capital committed67%
€32,722€48,872
Invernova co-invests €6,850
Invernova participates with 14%
Minimum participation€25,000
Completed

This operation has been completed.

Share

Investments carry risk. Capital not guaranteed.

Operations of the month

Get the operations of the month before anyone else

One email a month with the operations we open, the ones we close and our real figures. We'll send you this month's edition right now.