Villarroel – Barcelona

Barcelona, Barcelona

Invernova co-invests in this operation

We contribute €18,411 (21.7% of total capital). Our success depends on yours.

Description

Villarroel is a buy-and-sell operation on a flat located on Villarroel street, in L'Esquerra de l'Eixample in Barcelona, a neighbourhood of grand 19th-century blocks, select retail and excellent connections to the rest of the city.

The home offers 55 m² of built surface, arranged as two double bedrooms, a bathroom, open kitchen and living room. The building has passed its Technical Building Inspection (ITE), has a lift and sits on one of the busiest streets in the neighbourhood. The property is in good condition.

The project finances the acquisition of 100% of the property. Invernova takes on the refurbishment and the commercialization, marketing and home-staging costs, plus the inherent expenses, investing its own capital alongside the participants ahead of resale.

Key data and projection

Property type

55 m² apartment — 2 bedrooms

Estimated property value

€250,000

Estimated total investment

€85,000

Estimated profit

+€165,000

Profit on the estimated investment

Exit value€250,000
Investment recovered100%
Estimated profit+194%
Estimated return for the co-investor: 15% (half the margin)

Estimated investment breakdown

Investment€85,000
Purchase price€66,300
Taxes and notary€8,500
Renovation / works€9,350
Other costs€850

Operation structure

Purchase, value-add and sale operation in Barcelona: 55 m² apartment — 2 bedrooms. INVERNOVA TRADE S.L. bought the property and co-invested its own capital in the operation alongside the co-investors. The co-investors took part through a private contract with INVERNOVA TRADE S.L., with the property itself as collateral. Success-based return: the actual profit from the sale, after purchase, refurbishment, taxes and costs, was shared between the co-investors and Invernova as agreed in the contract. Target term at entry: 12 months.

Key risks

- Sale price risk: the return depended on the final price; a sale below forecast reduces the profit and can affect the capital.

- Timing risk: the sale could take longer than planned, delaying the repayment of capital and the return.

- Works risk: cost overruns or surprises in the refurbishment (installations, hidden damage) that reduce the margin.

- Result: operation settled with an obtained return of 13 %. Past performance does not guarantee future results.

Project updates

MAY172024
CompletedMay 17, 2024

Operation completed

The operation has been completed successfully. Returns have been distributed to co-investors.

MAY262023
In operationMay 26, 2023

Operation underway

The execution phase of the operation has begun. We will keep you informed of the most relevant milestones.

MAY252023
FundedMay 25, 2023

Operation 100% funded

We have reached the funding target. The operation phase will begin shortly.

MAY192023
Round openMay 19, 2023

Funding open

The operation is now open to co-investment. Reserve your participation before the round is filled.

MAY182023
LaunchMay 18, 2023

New operation: Villarroel – Barcelona

We have identified a new real-estate co-investment opportunity. The funding phase will open soon to our co-investors.

13%

est. 15%

Real return

12 months

Estimated term

26.6%

LTV

Real-estate collateral

Guarantee

Capital committed100%
€85,000€85,000
Invernova co-invests €18,411
Invernova participates with 21.7%
Minimum participation€25,000
Completed

This operation has been completed.

Share

Investments carry risk. Capital not guaranteed.

Operations of the month

Get the operations of the month before anyone else

One email a month with the operations we open, the ones we close and our real figures. We'll send you this month's edition right now.